Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.53B | 16.47B | 14.60B | 8.48B | 10.11B | Gross Profit |
20.54B | 16.25B | 14.60B | 8.48B | 10.11B | EBIT |
6.70B | 5.32B | 6.36B | 3.02B | 6.31B | EBITDA |
7.39B | 5.56B | 7.04B | 3.15B | 6.54B | Net Income Common Stockholders |
7.84B | 4.35B | 5.45B | 2.96B | 4.76B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.10B | 28.14B | 22.32B | 19.34B | 16.08B | Total Assets |
45.81B | 35.29B | 30.28B | 24.63B | 21.14B | Total Debt |
1.03B | 770.00M | 597.00M | 425.00M | 319.00M | Net Debt |
-8.83B | -14.10B | -9.30B | -8.53B | -6.94B | Total Liabilities |
9.11B | 3.68B | 2.84B | 2.43B | 2.02B | Stockholders Equity |
36.70B | 31.61B | 27.44B | 22.20B | 19.12B |
Cash Flow | Free Cash Flow | |||
7.58B | 7.00B | 3.60B | 1.98B | 6.13B | Operating Cash Flow |
7.77B | 7.38B | 3.91B | 2.23B | 6.43B | Investing Cash Flow |
-9.91B | -1.28B | -2.76B | -961.00M | -2.35B | Financing Cash Flow |
-3.92B | -606.00M | -789.00M | -420.00M | 71.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $11.69B | 10.39 | 23.16% | ― | 30.43% | 82.29% | |
79 Outperform | $9.68B | 19.50 | 23.13% | ― | 18.49% | 176.71% | |
78 Outperform | $11.50B | 27.40 | 8.05% | ― | 17.35% | 151.40% | |
78 Outperform | $13.14B | 11.89 | 19.23% | ― | 23.63% | 25.66% | |
66 Neutral | $11.72B | 223.38 | 0.76% | ― | 14.76% | -88.32% | |
53 Neutral | $8.54B | ― | 357.68% | ― | 36.09% | 22.96% | |
48 Neutral | $6.36B | 1.14 | -49.00% | 2.63% | 17.14% | 1.39% |