Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.53B | 1.44B | 1.31B | 1.22B | 1.15B | Gross Profit |
1.48B | 1.39B | 1.26B | 1.13B | 1.07B | EBIT |
1.13B | 1.07B | 1.03B | 841.77M | 809.27M | EBITDA |
1.45B | 1.34B | 1.22B | 1.07B | 1.01B | Net Income Common Stockholders |
784.62M | 734.28M | 684.65M | 534.05M | 505.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.02B | 683.98M | 239.08M | 724.60M | 486.45M | Total Assets |
13.08B | 11.81B | 10.93B | 10.69B | 9.03B | Total Debt |
305.76M | 6.88B | 6.36B | 6.79B | 5.91B | Net Debt |
-156.87M | 6.19B | 6.13B | 6.07B | 5.42B | Total Liabilities |
8.43B | 7.30B | 6.81B | 7.30B | 6.36B | Stockholders Equity |
4.27B | 4.16B | 3.78B | 3.19B | 2.68B |
Cash Flow | Free Cash Flow | |||
1.03B | 961.93M | 896.10M | 787.58M | 424.47M | Operating Cash Flow |
1.07B | 1.01B | 920.13M | 803.78M | 428.08M | Investing Cash Flow |
-1.61B | -650.83M | -354.49M | -1.03B | -9.49M | Financing Cash Flow |
311.82M | 86.35M | -1.05B | 443.07M | 63.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $33.77B | 12.50 | 10.34% | 5.19% | 6.57% | 3.45% | |
73 Outperform | $32.97B | 23.47 | 41.30% | 1.87% | 8.93% | 22.50% | |
71 Outperform | $13.91B | 17.65 | 18.61% | 6.01% | 6.33% | 3.44% | |
71 Outperform | $9.38B | 20.26 | -51.73% | 1.13% | 9.13% | -30.00% | |
61 Neutral | $4.91B | 18.99 | -3.12% | 7.77% | 6.71% | -19.69% | |
49 Neutral | $6.44B | ― | -6.38% | ― | -2.45% | -135.17% | |
44 Neutral | $2.95B | ― | -10.27% | ― | 3.38% | 38.18% |