Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
34.87M | 31.20M | 61.76M | 43.38M | 11.75M | Gross Profit |
6.61M | 298.00K | 28.12M | 21.78M | -3.05M | EBIT |
3.40M | -1.99M | 23.63M | 17.94M | -11.42M | EBITDA |
16.20M | 18.48M | 36.89M | 24.87M | -9.48M | Net Income Common Stockholders |
431.00K | 5.27M | 24.28M | 14.95M | -21.43M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
46.84M | 74.20M | 52.83M | 45.21M | 19.04M | Total Assets |
320.99M | 231.40M | 225.46M | 185.65M | 86.44M | Total Debt |
137.95M | 52.45M | 44.83M | 32.21M | 37.11M | Net Debt |
91.12M | -21.75M | -8.00M | -13.01M | 18.08M | Total Liabilities |
144.59M | 55.43M | 54.76M | 39.23M | 44.35M | Stockholders Equity |
176.40M | 175.97M | 170.70M | 146.42M | 42.09M |
Cash Flow | Free Cash Flow | |||
-101.90M | -23.73M | -2.48M | -51.22M | -24.80M | Operating Cash Flow |
11.29M | -4.46M | 26.91M | 20.75M | -6.24M | Investing Cash Flow |
-98.92M | 18.46M | -29.01M | -71.96M | -18.54M | Financing Cash Flow |
60.27M | 10.27M | 9.72M | 77.39M | 41.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $17.03M | 1.28 | 17.20% | ― | -19.73% | -33.68% | |
63 Neutral | $20.48M | 0.66 | 15.48% | ― | -45.58% | 45.06% | |
62 Neutral | $4.16B | 11.31 | 5.46% | 215.65% | 4.12% | -8.47% | |
61 Neutral | $29.85M | 3.59 | 13.55% | ― | 13.36% | -73.08% | |
57 Neutral | $26.80M | 5.32 | 3.07% | ― | 3.83% | ― | |
43 Neutral | $23.86M | ― | -9.22% | ― | 28.35% | -238.53% | |
40 Underperform | $23.46M | 54.55 | 0.24% | ― | 11.74% | -91.84% |