Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.08M | 47.59M | 70.18M | 64.44M | 22.29M | Gross Profit |
20.81M | 8.47M | 42.12M | 43.98M | 3.84M | EBIT |
-3.35M | 1.59M | 34.12M | 38.89M | -2.74M | EBITDA |
13.33M | 14.38M | 48.38M | 41.45M | 3.15M | Net Income Common Stockholders |
-9.66M | -2.91M | 33.54M | 31.15M | -8.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.71M | 10.80M | 34.04M | 26.85M | 938.28K | Total Assets |
221.19M | 231.05M | 199.51M | 161.33M | 107.51M | Total Debt |
107.19M | 103.93M | 81.22M | 78.65M | 51.11M | Net Debt |
100.48M | 95.93M | 47.18M | 51.81M | 50.17M | Total Liabilities |
112.64M | 111.63M | 85.56M | 82.41M | 56.97M | Stockholders Equity |
99.69M | 109.66M | 113.94M | 78.92M | 50.54M |
Cash Flow | Free Cash Flow | |||
-3.92M | -53.50M | -4.80M | 2.31M | 1.71M | Operating Cash Flow |
4.81M | 11.81M | 32.99M | 39.14M | 2.33M | Investing Cash Flow |
-8.73M | -65.30M | -28.40M | -36.82M | -611.11K | Financing Cash Flow |
1.73M | 30.47M | 3.01M | 22.61M | -6.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $1.63B | 4.96 | 14.71% | 15.41% | 33.31% | 62.94% | |
70 Outperform | $338.97M | 3.88 | 11.99% | 6.21% | 8.17% | 35.92% | |
69 Neutral | $519.08M | 6.94 | 8.30% | 12.03% | 10.21% | ― | |
68 Neutral | $1.45B | 6.50 | 11.68% | 14.48% | 9.33% | 98.70% | |
62 Neutral | $7.16B | 12.21 | 3.05% | 3.43% | 3.62% | -14.48% | |
55 Neutral | $156.29M | 22.96 | 2.56% | 12.50% | -12.93% | -86.34% | |
47 Neutral | $24.82M | ― | -9.22% | ― | 28.35% | -238.53% |