Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 61.08M | $ 47.59M | $ 70.18M | $ 64.44M | $ 22.29M |
Gross Profit | $ 20.81M | $ 8.47M | $ 42.12M | $ 43.98M | $ 3.84M |
Operating Income | $ -3.35M | $ 1.59M | $ 34.12M | $ 38.89M | $ -2.74M |
EBITDA | $ 13.33M | $ 14.38M | $ 48.38M | $ 41.45M | $ 3.15M |
Net Income | $ -9.66M | $ -2.91M | $ 33.54M | $ 31.15M | $ -8.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.71M | $ 10.80M | $ 34.04M | $ 26.85M | $ 938.28K |
Total Assets | $ 221.19M | $ 231.05M | $ 199.51M | $ 161.33M | $ 107.51M |
Total Debt | $ 107.19M | $ 103.93M | $ 81.22M | $ 78.65M | $ 51.11M |
Net Debt | $ 100.48M | $ 95.93M | $ 47.18M | $ 51.81M | $ 50.17M |
Total Liabilities | $ 112.64M | $ 111.63M | $ 85.56M | $ 82.41M | $ 56.97M |
Stockholders' Equity | $ 99.69M | $ 109.66M | $ 113.94M | $ 78.92M | $ 50.54M |
Cash Flow | |||||
Free Cash Flow | $ -3.92M | $ -53.50M | $ -4.80M | $ 2.31M | $ 1.71M |
Operating Cash Flow | $ 4.81M | $ 11.81M | $ 32.99M | $ 39.14M | $ 2.33M |
Investing Cash Flow | $ -8.73M | $ -65.30M | $ -28.40M | $ -36.82M | $ -611.11K |
Financing Cash Flow | $ 1.73M | $ 30.47M | $ 3.01M | $ 22.61M | $ -6.24M |