Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.46B | $ 4.41B | $ 4.26B | $ 3.43B | $ 2.43B |
Gross Profit | $ 1.93B | $ 1.86B | $ 1.73B | $ 1.42B | $ 1.03B |
Operating Income | $ 256.18M | $ 321.43M | $ 396.76M | $ 338.99M | $ 214.58M |
EBITDA | $ 256.18M | $ 523.30M | $ 551.78M | $ 457.19M | $ 306.22M |
Net Income | $ 205.87M | $ 245.98M | $ 298.19M | $ 283.23M | $ 194.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 187.67M | $ 34.38M | $ 9.79M | $ 139.44M | $ 307.77M |
Total Assets | $ 5.05B | $ 4.66B | $ 4.35B | $ 3.73B | $ 2.88B |
Total Debt | $ 1.49B | $ 1.63B | $ 1.74B | $ 1.42B | $ 1.24B |
Net Debt | $ 1.30B | $ 1.59B | $ 1.73B | $ 1.28B | $ 936.66M |
Total Liabilities | $ 2.88B | $ 2.73B | $ 2.69B | $ 2.41B | $ 1.88B |
Stockholders' Equity | $ 2.17B | $ 1.93B | $ 1.66B | $ 1.32B | $ 997.39M |
Cash Flow | |||||
Free Cash Flow | $ 156.33M | $ 255.98M | $ -344.15M | $ -106.33M | $ 193.72M |
Operating Cash Flow | $ 603.15M | $ 803.59M | $ 112.45M | $ 301.34M | $ 406.16M |
Investing Cash Flow | $ -446.83M | $ -564.97M | $ -455.64M | $ -471.24M | $ -212.45M |
Financing Cash Flow | $ -3.04M | $ -214.03M | $ 213.54M | $ 1.57M | $ 87.02M |