Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
292.06M | 241.06M | 163.28M | 180.16M | 125.59M | Gross Profit |
149.90M | 131.37M | 90.15M | 106.21M | 66.83M | EBIT |
2.75M | -1.16M | 12.68M | 37.55M | 10.48M | EBITDA |
42.63M | 31.26M | 20.66M | 45.45M | 18.83M | Net Income Common Stockholders |
-40.67M | -24.90M | -14.80M | 11.71M | 147.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
40.22M | 36.16M | 56.59M | 88.72M | 37.70M | Total Assets |
673.33M | 688.46M | 595.33M | 473.84M | 212.62M | Total Debt |
59.26M | 514.84M | 424.06M | 321.36M | 129.24M | Net Debt |
19.03M | 478.68M | 367.47M | 232.64M | 91.55M | Total Liabilities |
70.39M | 610.61M | 495.54M | 361.13M | 155.94M | Stockholders Equity |
596.23M | 77.85M | 99.79M | 112.72M | 56.68M |
Cash Flow | Free Cash Flow | |||
-38.74M | -176.77M | -166.56M | -7.49M | 6.35M | Operating Cash Flow |
13.85M | 22.34M | 4.38M | 29.50M | 8.99M | Investing Cash Flow |
-45.67M | -198.76M | -172.11M | -37.22M | -2.62M | Financing Cash Flow |
-1.50M | 59.03M | 93.62M | 235.31M | 1.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.38B | 19.45 | 18.25% | 1.61% | 4.13% | 17.73% | |
78 Outperform | $5.33B | 10.43 | 34.76% | 1.07% | 5.13% | 2.04% | |
59 Neutral | $11.48B | 10.33 | -0.84% | 4.02% | 1.25% | -16.06% | |
58 Neutral | $664.05M | 14.71 | 10.03% | 3.98% | -36.68% | -79.99% | |
55 Neutral | $111.52M | ― | -68.73% | ― | 21.16% | -60.96% | |
46 Neutral | $5.37B | ― | -6.38% | ― | -2.45% | -135.17% | |
39 Underperform | $42.96M | ― | -228.69% | ― | 4.67% | -349.76% |