Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.56B | 1.26B | 1.09B | 889.21M | 774.58M | Gross Profit |
529.95M | 261.80M | 361.97M | 306.81M | 258.94M | EBIT |
72.76M | 80.43M | 95.39M | 77.66M | 59.30M | EBITDA |
318.37M | 274.17M | 248.29M | 208.78M | 151.46M | Net Income Common Stockholders |
13.54M | 25.40M | 53.08M | 41.10M | 91.11M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
383.30M | 220.91M | 71.15M | 33.81M | 154.34M | Total Assets |
3.23B | 2.54B | 1.45B | 1.28B | 1.19B | Total Debt |
117.36B | 1.12B | 658.33M | 616.09M | 609.18M | Net Debt |
117.36B | 897.64M | 587.18M | 582.28M | 454.83M | Total Liabilities |
1.68B | 1.51B | 951.32M | 861.12M | 831.76M | Stockholders Equity |
1.55T | 1.02B | 497.90M | 422.46M | 362.14M |
Cash Flow | Free Cash Flow | |||
77.85M | 78.19M | 86.35M | 59.44M | 31.81M | Operating Cash Flow |
281.36M | 233.09M | 217.31M | 182.74M | 139.92M | Investing Cash Flow |
-670.61M | -1.01B | -206.92M | -293.15M | -140.03M | Financing Cash Flow |
551.64M | 922.30M | 26.95M | -10.12M | 150.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $92.64B | 33.85 | 36.24% | 1.30% | 8.01% | 20.17% | |
75 Outperform | $73.62B | 36.33 | 18.61% | 0.95% | 7.13% | 18.68% | |
74 Outperform | $71.83B | 85.09 | 7.86% | 0.63% | 12.88% | -19.09% | |
70 Outperform | $10.84B | 27.25 | 16.69% | ― | 8.89% | 6.76% | |
69 Neutral | $25.94B | ― | -10.23% | 0.12% | 4.61% | -2848.30% | |
64 Neutral | $7.21B | 497.86 | 1.05% | ― | 23.15% | -50.55% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% |