Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.56B | $ 1.26B | $ 1.09B | $ 889.21M | $ 774.58M |
Gross Profit | $ 1.56B | $ 261.80M | $ 361.97M | $ 306.81M | $ 258.94M |
Operating Income | $ 72.76M | $ 80.43M | $ 95.39M | $ 77.66M | $ 59.30M |
EBITDA | $ 307.94M | $ 274.17M | $ 248.29M | $ 208.78M | $ 151.46M |
Net Income | $ 13.54M | $ 25.40M | $ 53.08M | $ 41.10M | $ 91.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 220.91M | $ 71.15M | $ 33.81M | $ 154.34M |
Total Assets | $ 0.00 | $ 2.54B | $ 1.45B | $ 1.28B | $ 1.19B |
Total Debt | $ 117.36B | $ 1.12B | $ 658.33M | $ 616.09M | $ 609.18M |
Net Debt | $ 117.36B | $ 897.64M | $ 587.18M | $ 582.28M | $ 454.83M |
Total Liabilities | $ 1.68T | $ 1.51B | $ 951.32M | $ 861.12M | $ 831.76M |
Stockholders' Equity | $ 1.55T | $ 1.02B | $ 497.90M | $ 422.46M | $ 362.14M |
Cash Flow | |||||
Free Cash Flow | $ 78.13M | $ 78.19M | $ 86.35M | $ 59.44M | $ 31.81M |
Operating Cash Flow | $ 281.36M | $ 233.09M | $ 217.31M | $ 182.74M | $ 139.92M |
Investing Cash Flow | $ -670.61M | $ -1.01B | $ -206.92M | $ -293.15M | $ -140.03M |
Financing Cash Flow | $ 551.64M | $ 922.30M | $ 26.95M | $ -10.12M | $ 150.98M |