Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
87.95B | 90.96B | 87.17B | 100.66B | 83.96B | 79.59B | Gross Profit |
21.53B | 29.33B | 28.53B | 18.86B | 26.63B | 28.04B | EBIT |
14.34B | 14.90B | 9.32B | 8.03B | 11.10B | 14.72B | EBITDA |
22.68B | 26.76B | 21.07B | 12.18B | 22.13B | 25.60B | Net Income Common Stockholders |
7.55B | 11.88B | 6.79B | 1.49B | 8.63B | 11.59B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.78B | 4.98B | 5.19B | 4.25B | 7.96B | 11.17B | Total Assets |
211.69B | 233.71B | 229.05B | 236.03B | 239.81B | 234.23B | Total Debt |
84.03B | 65.30B | 57.72B | 59.45B | 58.43B | 54.57B | Net Debt |
79.24B | 60.33B | 52.53B | 55.20B | 50.53B | 44.41B | Total Liabilities |
124.20B | 123.59B | 116.67B | 120.33B | 113.10B | 108.26B | Stockholders Equity |
87.36B | 104.06B | 106.22B | 109.39B | 116.92B | 116.09B |
Cash Flow | Free Cash Flow | ||||
13.53B | 6.84B | 10.39B | -2.90B | 4.50B | 11.01B | Operating Cash Flow |
27.84B | 23.14B | 23.57B | 12.73B | 18.08B | 22.37B | Investing Cash Flow |
-16.87B | -16.22B | -9.47B | -15.38B | -11.82B | -10.08B | Financing Cash Flow |
-9.39B | -7.04B | -13.14B | -987.00M | -8.48B | -10.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $22.04B | 22.14 | 12.70% | 2.83% | 0.71% | 11.07% | |
72 Outperform | $22.26B | 17.46 | 8.83% | 5.48% | 7.72% | 6.49% | |
70 Outperform | $21.15B | 14.06 | 11.36% | 4.42% | 4.71% | 77.16% | |
70 Outperform | $24.65B | 25.20 | 8.54% | 3.99% | 4.68% | -11.66% | |
66 Neutral | $24.28B | 23.55 | 10.02% | 2.23% | -0.61% | 15.54% | |
63 Neutral | $21.31B | 25.57 | 5.56% | 4.99% | -0.08% | ― | |
63 Neutral | $8.55B | 12.13 | 6.36% | 4.42% | 3.05% | -9.27% |