Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
78.89B | 100.27B | 106.27B | 102.43B | 82.37B |
Gross Profit | ||||
78.89B | 0.00 | 0.00 | 0.00 | 0.00 |
EBIT | ||||
30.81B | 23.04B | 39.26B | 49.29B | 20.65B |
EBITDA | ||||
22.02B | 0.00 | 0.00 | 38.63B | 11.14B |
Net Income Common Stockholders | ||||
17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
36.83B | 41.54B | 28.55B | 21.28B | 23.85B |
Total Assets | ||||
2.07T | 1.93T | 1.79T | 1.68T | 1.60T |
Total Debt | ||||
256.03B | 631.89B | 338.99B | 284.55B | 181.72B |
Net Debt | ||||
219.20B | 264.93B | 310.44B | 263.27B | 157.88B |
Total Liabilities | ||||
1.90T | 1.76T | 1.63T | 1.53T | 1.46T |
Stockholders Equity | ||||
168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | Free Cash Flow | |||
-93.62B | -9.32B | 32.35B | -106.41B | 138.17B |
Operating Cash Flow | ||||
-91.33B | -177.63M | 41.77B | -102.00B | 142.43B |
Investing Cash Flow | ||||
-5.01B | 83.61B | -17.78B | -19.31B | 20.46B |
Financing Cash Flow | ||||
117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $6.05B | 16.77 | 9.05% | 8.73% | 40.86% | 236.42% | |
77 Outperform | $10.89B | 12.18 | 15.62% | 14.88% | -0.15% | 8.78% | |
73 Outperform | $11.36B | 12.68 | 16.05% | 2.40% | -22.63% | 32.31% | |
73 Outperform | $15.51B | 12.10 | 21.96% | 5.12% | -19.01% | -13.44% | |
71 Outperform | $23.60B | 7.00 | 10.44% | 1.31% | -8.55% | 14.81% | |
70 Outperform | $18.53B | 14.98 | 11.61% | 4.55% | -3.94% | 31.52% | |
63 Neutral | $12.33B | 9.59 | 8.02% | 79.26% | 12.87% | -4.61% |