Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.91B | 2.78B | 2.59B | 2.29B | 2.30B | Gross Profit |
2.91B | 1.79B | 1.67B | 1.44B | 1.48B | EBIT |
2.17B | 1.72B | 822.12M | 651.29M | 716.91M | EBITDA |
2.16B | 1.96B | 1.64B | 1.41B | 1.42B | Net Income Common Stockholders |
1.08B | 928.83M | 1.14B | 1.00B | 827.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
108.58M | 397.89M | 613.19M | 420.25M | 216.98M | Total Assets |
21.00B | 20.68B | 20.46B | 19.90B | 19.20B | Total Debt |
8.25B | 8.14B | 8.32B | 8.10B | 7.56B | Net Debt |
8.14B | 7.74B | 7.70B | 7.68B | 7.35B | Total Liabilities |
9.06B | 8.89B | 9.20B | 8.97B | 8.44B | Stockholders Equity |
11.94B | 11.78B | 11.25B | 10.93B | 10.75B |
Cash Flow | Free Cash Flow | |||
1.61B | 1.36B | 1.25B | 1.05B | 1.08B | Operating Cash Flow |
1.61B | 1.56B | 1.42B | 1.20B | 1.22B | Investing Cash Flow |
-996.86M | -928.96M | -560.42M | -624.05M | -179.43M | Financing Cash Flow |
-874.90M | -834.36M | -671.06M | -348.86M | -854.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $31.72B | 29.36 | 9.10% | 3.03% | 4.85% | 16.04% | |
78 Outperform | $28.82B | 27.11 | 9.36% | 3.66% | 3.80% | 24.08% | |
71 Outperform | $20.52B | 26.71 | 13.53% | 3.18% | 6.29% | 82.88% | |
71 Outperform | $15.03B | 176.82 | 2.41% | 3.75% | 2.72% | -80.72% | |
69 Neutral | $13.16B | 82.06 | 3.38% | 3.31% | 0.55% | -59.48% | |
61 Neutral | $4.91B | 18.99 | -3.12% | 7.77% | 6.71% | -19.69% | |
61 Neutral | $20.40B | 37.91 | 8.73% | 3.48% | 1.98% | -4.78% |