Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.54B | 1.54B | 1.42B | 1.14B | 1.04B | Gross Profit |
944.51M | 957.68M | 893.56M | 695.71M | 620.86M | EBIT |
160.37M | 899.51M | 267.38M | 237.18M | 221.87M | EBITDA |
885.60M | 899.51M | 844.40M | 657.87M | 589.03M | Net Income Common Stockholders |
163.29M | 403.31M | 653.61M | 303.91M | 123.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
21.05M | 259.69M | 10.69M | 613.39M | 420.44M | Total Assets |
8.85B | 9.38B | 9.33B | 7.98B | 7.20B | Total Debt |
3.49B | 3.72B | 3.68B | 3.17B | 3.17B | Net Debt |
3.46B | 3.46B | 3.67B | 2.56B | 2.75B | Total Liabilities |
4.10B | 4.33B | 4.27B | 3.71B | 3.68B | Stockholders Equity |
4.68B | 4.98B | 4.99B | 4.20B | 3.44B |
Cash Flow | Free Cash Flow | |||
381.14M | 384.02M | 295.28M | 148.75M | 92.07M | Operating Cash Flow |
774.88M | 794.95M | 744.71M | 577.47M | 519.32M | Investing Cash Flow |
-285.23M | -127.13M | -1.46B | -804.39M | -429.60M | Financing Cash Flow |
-725.49M | -417.21M | 109.93M | 421.37M | 307.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $25.15B | 23.65 | 9.36% | 4.20% | 3.80% | 24.08% | |
71 Outperform | $17.54B | 22.83 | 13.53% | 3.76% | 6.29% | 82.88% | |
71 Outperform | $13.05B | 153.53 | 2.41% | 4.31% | 2.72% | -80.72% | |
69 Neutral | $15.27B | 71.91 | 3.38% | 3.48% | 0.55% | ― | |
68 Neutral | $12.88B | 32.88 | 23.13% | 3.03% | 2.17% | 15.94% | |
61 Neutral | $18.58B | 34.53 | 8.73% | 3.84% | 1.98% | -4.78% | |
61 Neutral | $4.24B | 15.87 | -3.65% | 12.20% | 6.29% | -21.37% |