Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.93B | 2.63B | 2.41B | 1.73B | 1.33B |
Gross Profit | ||||
1.48B | 1.27B | 1.14B | 828.13M | 623.57M |
EBIT | ||||
802.13M | 653.74M | 632.43M | 491.46M | 327.14M |
EBITDA | ||||
990.54M | 834.57M | 846.86M | 694.92M | 425.11M |
Net Income Common Stockholders | ||||
685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
926.50M | 637.26M | 419.31M | 491.51M | 435.23M |
Total Assets | ||||
5.16B | 4.23B | 3.75B | 2.71B | 2.23B |
Total Debt | ||||
23.59M | 33.56M | 28.12M | 23.46M | 6.22M |
Net Debt | ||||
-902.91M | -603.21M | -391.19M | -468.05M | -429.01M |
Total Liabilities | ||||
1.41B | 999.92M | 1.00B | 469.33M | 375.21M |
Stockholders Equity | ||||
3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | Free Cash Flow | |||
532.92M | 418.18M | 333.01M | 223.79M | 101.56M |
Operating Cash Flow | ||||
897.65M | 735.89M | 541.49M | 380.64M | 264.35M |
Investing Cash Flow | ||||
-349.97M | -289.04M | -474.88M | -114.40M | -144.31M |
Financing Cash Flow | ||||
-301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $80.09B | 18.96 | 50.42% | 1.40% | 13.21% | 27.25% | |
78 Outperform | $110.13B | 17.73 | 35.19% | 1.16% | 4.45% | -10.01% | |
78 Outperform | $254.81B | 32.12 | 55.21% | 0.89% | 16.46% | 21.29% | |
75 Outperform | $21.91B | 29.86 | 19.89% | 0.55% | 11.39% | -8.47% | |
74 Outperform | $82.50B | 26.11 | 96.81% | 0.99% | 12.19% | 20.80% | |
74 Outperform | $17.18B | 17.10 | 10.32% | 2.84% | -0.62% | -1.08% | |
58 Neutral | $9.82B | 10.00 | -6.63% | 3.09% | 7.49% | -11.58% |