Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.88B | 1.88B | 1.57B | 1.21B | 873.60M | Gross Profit |
493.70M | 507.20M | 419.60M | 314.40M | 214.50M | EBIT |
18.60M | 54.40M | 40.80M | 18.00M | 800.00K | EBITDA |
159.50M | 192.10M | 154.40M | 102.60M | 68.20M | Net Income Common Stockholders |
-62.10M | 8.90M | 9.30M | -20.80M | -24.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.40M | 31.00M | 2.70M | 2.30M | 1.20M | Total Assets |
1.48B | 1.57B | 1.29B | 982.60M | 746.20M | Total Debt |
318.80M | 1.18B | 921.80M | 679.40M | 461.00M | Net Debt |
305.40M | 1.15B | 919.10M | 677.10M | 459.80M | Total Liabilities |
1.40B | 1.42B | 1.15B | 847.90M | 589.30M | Stockholders Equity |
77.60M | 149.70M | 139.80M | 134.70M | 156.90M |
Cash Flow | Free Cash Flow | |||
57.00M | -10.80M | -50.70M | -19.70M | -84.30M | Operating Cash Flow |
57.00M | 63.80M | 26.00M | 30.70M | -38.40M | Investing Cash Flow |
-56.20M | -122.80M | -162.60M | -113.40M | -224.50M | Financing Cash Flow |
-17.90M | 87.30M | 136.90M | 83.80M | 264.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $39.23B | 15.50 | 30.74% | 1.11% | 7.07% | 9.56% | |
72 Outperform | $4.92B | 22.99 | 19.77% | 0.60% | 8.06% | 36.93% | |
72 Outperform | $3.44B | 27.72 | 21.26% | 1.18% | 3.22% | -27.67% | |
65 Neutral | $337.29M | 6.14 | 8.98% | ― | -2.24% | 42.13% | |
62 Neutral | $8.16B | 12.85 | 0.64% | 3.04% | 3.83% | -15.83% | |
58 Neutral | $330.47M | 10.75 | 4.68% | ― | 12.25% | -71.53% | |
49 Neutral | $151.48M | ― | -54.64% | 4.95% | -0.01% | -1174.26% |