Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.88B | 1.88B | 1.57B | 1.21B | 873.60M | Gross Profit |
493.70M | 507.20M | 419.60M | 314.40M | 214.50M | EBIT |
18.60M | 54.40M | 40.80M | 18.00M | 800.00K | EBITDA |
159.50M | 192.10M | 154.40M | 102.60M | 68.20M | Net Income Common Stockholders |
-62.10M | 8.90M | 9.30M | -20.80M | -24.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.40M | 31.00M | 2.70M | 2.30M | 1.20M | Total Assets |
1.48B | 1.57B | 1.29B | 982.60M | 746.20M | Total Debt |
318.80M | 1.18B | 921.80M | 679.40M | 461.00M | Net Debt |
305.40M | 1.15B | 919.10M | 677.10M | 459.80M | Total Liabilities |
1.40B | 1.42B | 1.15B | 847.90M | 589.30M | Stockholders Equity |
77.60M | 149.70M | 139.80M | 134.70M | 156.90M |
Cash Flow | Free Cash Flow | |||
57.00M | -10.80M | -50.70M | -19.70M | -84.30M | Operating Cash Flow |
57.00M | 63.80M | 26.00M | 30.70M | -38.40M | Investing Cash Flow |
-56.20M | -122.80M | -162.60M | -113.40M | -224.50M | Financing Cash Flow |
-17.90M | 87.30M | 136.90M | 83.80M | 264.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $3.33B | 27.00 | 21.26% | 1.21% | 3.22% | -27.67% | |
64 Neutral | $4.45B | 163.94 | 2.47% | 0.29% | 1.31% | -89.60% | |
63 Neutral | $4.29B | 11.05 | 5.73% | 232.30% | 4.75% | -5.69% | |
60 Neutral | $769.47M | ― | -3.22% | ― | -3.37% | -156.92% | |
55 Neutral | $3.27B | 15.53 | 15.81% | 2.29% | 8.71% | -39.07% | |
54 Neutral | $26.18M | ― | 3.09% | ― | 24.46% | -2805.36% | |
47 Neutral | $137.68M | ― | -54.64% | 5.44% | -0.01% | -1174.26% |