Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 166.42M | $ 163.18M | $ 138.17M | $ 110.03M | $ 85.56M |
Gross Profit | $ 74.76M | $ 70.02M | $ 61.21M | $ 49.50M | $ 36.90M |
Operating Income | $ -28.94M | $ -47.87M | $ -87.43M | $ -5.48M | $ -5.45M |
EBITDA | $ -27.33M | $ -45.58M | $ -86.07M | $ -4.55M | $ -4.67M |
Net Income | $ -21.49M | $ -47.65M | $ -87.67M | $ -6.07M | $ -5.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.95M | $ 47.40M | $ 73.11M | $ 14.94M | $ 3.24M |
Total Assets | $ 90.86M | $ 98.93M | $ 124.99M | $ 49.96M | $ 27.27M |
Total Debt | $ 1.95M | $ 715.00K | $ 237.00K | $ 861.00K | $ 1.28M |
Net Debt | $ -30.01M | $ -46.68M | $ -42.87M | $ -14.07M | $ -1.97M |
Total Liabilities | $ 29.09M | $ 17.15M | $ 20.43M | $ 246.77M | $ 67.24M |
Stockholders' Equity | $ 89.88M | $ 109.95M | $ 128.48M | $ -196.81M | $ -39.97M |
Cash Flow | |||||
Free Cash Flow | $ -17.90M | $ -23.37M | $ -20.95M | $ -4.06M | $ -15.22M |
Operating Cash Flow | $ -16.27M | $ -20.78M | $ -17.81M | $ -3.26M | $ -14.76M |
Investing Cash Flow | $ 805.00K | $ 27.41M | $ -33.14M | $ -805.00K | $ -456.00K |
Financing Cash Flow | $ 25.00K | $ -2.34M | $ 79.12M | $ 15.76M | $ 17.09M |