Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.95M | $ 7.95M | $ 6.47M | $ -31.00M | $ 17.81M |
Gross Profit | $ 2.84M | $ 4.08M | $ 2.26M | $ -3.21M | $ -1.97M |
EBIT | $ -3.41M | $ 1.82M | $ -1.05M | $ 63.20M | $ -71.42M |
EBITDA | $ -3.10M | $ 2.13M | $ -721.00K | $ 63.81M | $ -69.78M |
Net Income Common Stockholders | $ -7.43M | $ -1.56M | $ -9.33M | $ -38.40M | $ -73.28M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.34M | $ 1.28M | $ 1.52M | $ 2.06M | $ 2.85M |
Total Assets | $ 26.18M | $ 24.09M | $ 24.62M | $ 27.50M | $ 64.20M |
Total Debt | $ 9.36M | $ 10.24M | $ 16.59M | $ 16.38M | $ 26.92M |
Net Debt | $ 4.01M | $ 8.96M | $ 15.07M | $ 14.32M | $ 24.07M |
Total Liabilities | $ 22.71M | $ 25.04M | $ 36.24M | $ 35.91M | $ 50.40M |
Stockholders Equity | $ 3.47M | $ -955.00K | $ -11.62M | $ -8.41M | $ 13.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.05M | $ -4.78M | $ -2.24M | $ -6.04M | $ -14.08M |
Operating Cash Flow | $ -2.98M | $ -4.71M | $ -2.25M | $ -4.80M | $ -12.85M |
Investing Cash Flow | $ -70.00K | $ -64.00K | $ 15.00K | $ -536.00K | $ -1.57M |
Financing Cash Flow | $ 7.11M | $ 4.54M | $ 1.70M | $ -2.95M | $ 12.84M |