Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.20M | $ 62.11M | $ 30.95M | $ 28.11M | $ 25.83M |
Gross Profit | $ -8.70M | $ 1.17M | $ 2.07M | $ 1.44M | $ 14.46K |
Operating Income | $ -44.93M | $ -57.11M | $ -28.33M | $ -19.01M | $ -22.42M |
EBITDA | $ -40.41M | $ -32.89M | $ -31.00M | $ -18.07M | $ -24.86M |
Net Income | $ -140.78M | $ -59.80M | $ -32.61M | $ -19.71M | $ -24.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.06M | $ 21.21M | $ 48.74M | $ 22.34M | $ 38.96M |
Total Assets | $ 27.50M | $ 114.65M | $ 75.95M | $ 51.69M | $ 68.95M |
Total Debt | $ 16.38M | $ 6.73M | $ 2.34M | $ 786.00K | $ 1.47M |
Net Debt | $ 14.32M | $ 3.71M | $ 1.00M | $ -243.00K | $ 989.75K |
Total Liabilities | $ 35.91M | $ 18.68M | $ 9.88M | $ 7.58M | $ 6.90M |
Stockholders' Equity | $ -8.41M | $ 95.97M | $ 66.07M | $ 44.11M | $ 62.05M |
Cash Flow | |||||
Free Cash Flow | $ -60.60M | $ -56.14M | $ -23.91M | $ -16.14M | $ -15.68M |
Operating Cash Flow | $ -54.99M | $ -51.71M | $ -22.84M | $ -15.62M | $ -14.59M |
Investing Cash Flow | $ 16.82M | $ 22.58M | $ -27.73M | $ 16.47M | $ 4.55M |
Financing Cash Flow | $ 37.21M | $ 30.82M | $ 50.88M | $ -304.00K | $ 9.92M |