Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.43B | $ 6.04B | $ 5.92B | $ 5.30B | $ 4.46B |
Gross Profit | $ 3.07B | $ 2.86B | $ 2.84B | $ 2.56B | $ 2.13B |
Operating Income | $ 823.00M | $ 790.00M | $ 714.00M | $ 609.00M | $ -229.00M |
EBITDA | $ 1.09B | $ 1.16B | $ 1.20B | $ 915.00M | $ -59.00M |
Net Income | $ 435.00M | $ 430.00M | $ 551.00M | $ 304.00M | $ -475.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 694.00M | $ 641.00M | $ 584.00M | $ 499.00M | $ 553.00M |
Total Assets | $ 9.15B | $ 8.54B | $ 7.83B | $ 7.21B | $ 6.41B |
Total Debt | $ 4.29B | $ 4.26B | $ 4.01B | $ 3.68B | $ 3.44B |
Net Debt | $ 3.59B | $ 3.62B | $ 3.43B | $ 3.18B | $ 2.89B |
Total Liabilities | $ 8.48B | $ 8.12B | $ 7.66B | $ 7.17B | $ 6.46B |
Stockholders' Equity | $ 518.00M | $ 307.00M | $ 152.00M | $ 31.00M | $ -63.00M |
Cash Flow | |||||
Free Cash Flow | $ 638.00M | $ 446.00M | $ 416.00M | $ 64.00M | $ 338.00M |
Operating Cash Flow | $ 754.00M | $ 687.00M | $ 742.00M | $ 638.00M | $ 463.00M |
Investing Cash Flow | $ -311.00M | $ -300.00M | $ -824.00M | $ -638.00M | $ -219.00M |
Financing Cash Flow | $ -396.00M | $ -325.00M | $ 188.00M | $ -61.00M | $ -316.00M |