Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.51B | 5.13B | 4.33B | 3.65B | 3.69B | Gross Profit |
1.91B | 1.74B | 1.31B | 929.00M | 878.00M | EBIT |
938.00M | 820.00M | 317.00M | -83.00M | -1.55B | EBITDA |
1.18B | 1.01B | 761.00M | 357.00M | -1.04B | Net Income Common Stockholders |
506.00M | 417.00M | 51.00M | -429.00M | -1.90B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
916.00M | 958.00M | 910.00M | 951.00M | 1.12B | Total Assets |
5.16B | 5.07B | 4.72B | 4.77B | 5.43B | Total Debt |
1.73B | 2.06B | 2.41B | 2.62B | 2.86B | Net Debt |
811.00M | 1.10B | 1.50B | 1.66B | 1.74B | Total Liabilities |
3.88B | 4.15B | 4.17B | 4.28B | 4.50B | Stockholders Equity |
1.28B | 924.00M | 551.00M | 496.00M | 937.00M |
Cash Flow | Free Cash Flow | |||
792.00M | 623.00M | 217.00M | 237.00M | 56.00M | Operating Cash Flow |
792.00M | 832.00M | 349.00M | 322.00M | 210.00M | Investing Cash Flow |
-293.00M | -289.00M | -54.00M | -83.00M | -75.00M | Financing Cash Flow |
-511.00M | -514.00M | -248.00M | -403.00M | 348.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.49B | 14.08 | 18.47% | 2.05% | 9.10% | 55.56% | |
78 Outperform | $53.62B | 12.69 | 21.59% | 2.79% | 9.58% | 6.53% | |
77 Outperform | $11.07B | 13.75 | 27.06% | 0.76% | 16.23% | 1403.29% | |
76 Outperform | $5.46B | 8.95 | 10.12% | 1.84% | 3.42% | -35.98% | |
75 Outperform | $21.22B | 8.63 | 25.14% | 2.78% | -0.32% | -3.41% | |
72 Outperform | $3.95B | 8.03 | 45.81% | 1.38% | 7.36% | 19.68% | |
57 Neutral | $8.34B | 5.35 | -5.98% | 7.29% | 0.20% | -69.45% |