Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.78B | 9.08B | 7.82B | 6.70B | 6.40B | 6.53B | Gross Profit |
1.67B | 9.08B | 1.27B | 197.30M | 33.90M | 694.80M | EBIT |
887.90M | 855.30M | 509.10M | 219.60M | 81.10M | 37.40M | EBITDA |
1.28B | 855.30M | 706.60M | 567.90M | 466.50M | -3.02B | Net Income Common Stockholders |
671.20M | 842.90M | 56.20M | -36.50M | 87.00M | -3.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.54B | 1.16B | 962.10M | 1.06B | 1.64B | 1.27B | Total Assets |
25.00B | 9.87B | 9.66B | 9.44B | 10.02B | 19.69B | Total Debt |
4.19B | 991.20M | 1.97B | 1.37B | 2.00B | 4.32B | Net Debt |
-1.35B | -166.50M | 1.02B | 309.50M | 677.50M | 3.05B | Total Liabilities |
14.57B | 6.73B | 6.48B | 6.17B | 6.60B | 15.48B | Stockholders Equity |
10.40B | 3.09B | 3.14B | 3.24B | 3.40B | 4.15B |
Cash Flow | Free Cash Flow | ||||
841.87M | 679.40M | 467.80M | 194.20M | 589.60M | 400.80M | Operating Cash Flow |
1.07B | 961.00M | 693.00M | 352.10M | 781.30M | 656.90M | Investing Cash Flow |
-24.12M | -75.80M | -125.60M | 162.20M | 817.30M | -180.60M | Financing Cash Flow |
-901.29M | -648.00M | -656.50M | -796.70M | -5.07B | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.90B | 14.22 | 18.47% | 2.03% | 9.10% | 55.56% | |
77 Outperform | $11.17B | 13.88 | 27.06% | 0.75% | 16.23% | 1403.29% | |
75 Outperform | $21.00B | 8.54 | 25.14% | 2.81% | -0.32% | -3.41% | |
75 Outperform | $5.43B | 8.89 | 10.12% | 1.93% | 3.42% | -35.98% | |
72 Outperform | $53.62B | 12.69 | 21.59% | 2.81% | 9.58% | 6.53% | |
65 Neutral | $1.98B | 13.34 | 21.97% | ― | 9.75% | 50.93% | |
57 Neutral | $8.34B | 5.35 | -5.98% | 7.29% | 0.20% | -69.45% |