Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 218.14M | $ 166.13M | $ 142.47M | $ 94.43M |
Gross Profit | $ 141.58M | $ 39.44M | $ 87.44M | $ 65.33M |
Operating Income | $ -81.93M | $ -74.27M | $ -1.63M | $ 528.00K |
EBITDA | $ -33.54M | $ -99.25M | $ 15.05M | $ 13.94M |
Net Income | $ -89.98M | $ -116.62M | $ -19.58M | $ -2.37M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 22.58M | $ 8.69M | $ 12.79M | $ 0.00 |
Total Assets | $ 1.04B | $ 1.09B | $ 184.59M | $ 166.79K |
Total Debt | $ 177.72M | $ 199.25M | $ 118.86M | $ 0.00 |
Net Debt | $ 155.15M | $ 190.55M | $ 106.07M | $ 0.00 |
Total Liabilities | $ 273.44M | $ 290.18M | $ 145.35M | $ 177.74K |
Stockholders' Equity | $ 624.63M | $ 639.24M | $ 39.24M | $ -10.95K |
Cash Flow | ||||
Free Cash Flow | $ -31.82M | $ -87.51M | $ 2.24M | $ -9.14M |
Operating Cash Flow | $ -29.77M | $ -85.01M | $ 3.53M | $ -7.43M |
Investing Cash Flow | $ -1.99M | $ -545.28M | $ -3.79M | $ -1.71M |
Financing Cash Flow | $ 44.33M | $ 633.35M | $ 5.16M | $ 14.32M |