Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 501.00K | $ 424.00K | $ 477.00K | $ 14.76M | $ 20.99M |
Gross Profit | $ 501.00K | $ 424.00K | $ 477.00K | $ 11.41M | $ 19.60M |
Operating Income | $ -39.81M | $ -29.26M | $ -34.30M | $ -68.03M | $ -113.47M |
EBITDA | $ -39.81M | $ -29.26M | $ -34.22M | $ -38.94M | $ -251.09M |
Net Income | $ -39.83M | $ -28.45M | $ -33.95M | $ -73.33M | $ -255.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 61.52M | $ 93.25M | $ 30.91M | $ 42.25M | $ 58.59M |
Total Assets | $ 66.91M | $ 97.69M | $ 40.76M | $ 67.05M | $ 93.74M |
Total Debt | $ 99.00K | $ 214.00K | $ -349.00K | $ 349.00K | $ 34.78M |
Net Debt | $ -19.83M | $ -30.41M | $ -31.26M | $ -41.90M | $ -22.78M |
Total Liabilities | $ 14.82M | $ 8.95M | $ 9.56M | $ 18.41M | $ 56.25M |
Stockholders' Equity | $ 52.09M | $ 88.73M | $ 31.20M | $ 48.64M | $ 37.49M |
Cash Flow | |||||
Free Cash Flow | $ -34.09M | $ -25.34M | $ -29.20M | $ -56.37M | $ -137.19M |
Operating Cash Flow | $ -33.97M | $ -25.34M | $ -29.20M | $ -56.37M | $ -137.08M |
Investing Cash Flow | $ 23.36M | $ -57.35M | $ 15.67M | $ 1.03M | $ 89.11M |
Financing Cash Flow | $ -141.00K | $ 82.39M | $ 1.65M | $ 39.78M | $ 61.81M |