Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.75B | $ 12.13M | $ 11.84M | $ 13.16M | $ 11.58M |
Gross Profit | $ -5.60B | $ -1.75M | $ 1.48M | $ 2.45M | $ 1.93M |
Operating Income | $ -73.97B | $ -52.30M | $ -42.10M | $ -39.72M | $ -19.05M |
EBITDA | $ -70.98B | $ -45.42M | $ -39.89M | $ -37.59M | $ -14.92M |
Net Income | $ -73.54M | $ -50.15M | $ -39.30M | $ -40.64M | $ -18.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.19B | $ 26.56M | $ 72.56M | $ 120.20M | $ 36.07M |
Total Assets | $ 39.41B | $ 86.15M | $ 132.31M | $ 148.47M | $ 52.47M |
Total Debt | $ 494.24M | $ 301.19K | $ 956.16K | $ 1.12M | $ 1.52M |
Net Debt | $ -17.69M | $ -26.25M | $ -71.61M | $ -119.09M | $ -34.55M |
Total Liabilities | $ 2.11B | $ 5.35M | $ 15.58M | $ 4.74M | $ 4.17M |
Stockholders' Equity | $ 37.29B | $ 80.79M | $ 116.73M | $ 143.73M | $ 48.30M |
Cash Flow | |||||
Free Cash Flow | $ -25.10B | $ -42.86M | $ -43.39M | $ -31.83M | $ -15.45M |
Operating Cash Flow | $ -23.74B | $ -26.28M | $ -24.52M | $ -26.98M | $ -13.96M |
Investing Cash Flow | $ -2.92B | $ -19.28M | $ -21.17M | $ -4.85M | $ -1.49M |
Financing Cash Flow | $ 18.29B | $ -449.56K | $ -1.95M | $ 115.97M | $ 40.91M |