Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.61M | $ 893.20M | $ 1.95B | $ 3.18B | $ 1.36B |
Gross Profit | $ 11.61M | $ 161.95M | $ 244.79M | $ 202.10M | $ 71.55M |
Operating Income | $ -141.89M | $ -270.23M | $ -359.89M | $ -358.62M | $ -178.60M |
EBITDA | $ -43.11M | $ -274.20M | $ -392.61M | $ -334.99M | $ -188.41M |
Net Income | $ -165.12M | $ -365.54M | $ -451.91M | $ -370.91M | $ -202.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.34M | $ 140.07M | $ 398.92M | $ 1.13B | $ 1.06B |
Total Assets | $ 1.07B | $ 1.48B | $ 1.62B | $ 2.37B | $ 1.72B |
Total Debt | $ 752.34M | $ 1.23B | $ 985.76M | $ 1.14B | $ 347.38M |
Net Debt | $ 723.00M | $ 1.10B | $ 586.84M | $ 7.58M | $ -708.84M |
Total Liabilities | $ 1.10B | $ 1.35B | $ 1.14B | $ 1.45B | $ 496.95M |
Stockholders' Equity | $ -30.95M | $ 122.15M | $ 475.24M | $ 915.19M | $ 1.23B |
Cash Flow | |||||
Free Cash Flow | $ -100.52M | $ -548.49M | $ -133.30M | $ -597.10M | $ -366.58M |
Operating Cash Flow | $ -97.04M | $ -533.68M | $ -109.06M | $ -568.69M | $ -355.25M |
Investing Cash Flow | $ 132.57M | $ 173.15M | $ -164.21M | $ -104.29M | $ -11.33M |
Financing Cash Flow | $ -165.99M | $ 97.34M | $ -469.49M | $ 797.71M | $ 1.24B |