Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.36B | 1.32B | 1.44B | 1.37B | 1.23B | 1.19B | Gross Profit |
346.70M | 1.01B | 1.38B | 1.03B | 896.10M | 890.50M | EBIT |
557.80M | 347.30M | 691.50M | 521.60M | 471.70M | 456.40M | EBITDA |
735.50M | 925.20M | 1.02B | 423.30M | 741.20M | 773.20M | Net Income Common Stockholders |
444.10M | 375.70M | 455.70M | -137.80M | 214.20M | 294.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
77.50M | 94.20M | 197.00M | 33.80M | 73.40M | 68.30M | Total Assets |
5.51B | 6.80B | 6.65B | 7.00B | 7.09B | 6.52B | Total Debt |
1.90B | 2.77B | 2.48B | 3.08B | 3.00B | 2.66B | Net Debt |
1.82B | 2.67B | 2.29B | 3.05B | 2.93B | 2.59B | Total Liabilities |
2.67B | 3.56B | 3.28B | 3.85B | 3.74B | 3.39B | Stockholders Equity |
2.68B | 3.10B | 3.22B | 2.98B | 3.19B | 2.98B |
Cash Flow | Free Cash Flow | ||||
518.20M | 573.40M | 452.20M | 439.10M | 163.50M | 123.20M | Operating Cash Flow |
870.30M | 909.10M | 866.20M | 825.20M | 682.00M | 774.00M | Investing Cash Flow |
-128.70M | -495.30M | 109.60M | -489.40M | -588.40M | -584.50M | Financing Cash Flow |
-713.20M | -528.80M | -801.90M | -353.50M | -84.80M | -218.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $227.74M | 13.45 | 7.02% | ― | 29.36% | 261.48% | |
78 Outperform | $4.37B | 7.19 | 10.12% | 2.60% | 3.42% | -35.98% | |
74 Outperform | $2.85B | 7.41 | 7.77% | 6.13% | -12.48% | -36.47% | |
74 Outperform | $1.18B | 7.93 | 32.48% | 3.33% | -16.56% | -24.95% | |
66 Neutral | $4.72B | 12.31 | 12.01% | 3.17% | -7.67% | -14.29% | |
65 Neutral | $6.70B | 82.82 | -0.36% | 2.79% | -10.64% | -102.62% | |
57 Neutral | $7.44B | 4.21 | -3.75% | 6.64% | -0.07% | -64.77% |