Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.42B | $ 7.78B | $ 7.32B | $ 5.55B | $ 4.86B |
Gross Profit | $ 2.00B | $ 1.95B | $ 1.56B | $ 1.37B | $ 1.28B |
Operating Income | $ 1.36B | $ 1.43B | $ 951.40M | $ 1.01B | $ 895.73M |
EBITDA | $ 1.36B | $ 2.06B | $ 1.53B | $ 1.53B | $ 1.31B |
Net Income | $ 911.90M | $ 933.20M | $ 575.60M | $ 670.80M | $ 584.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 559.70M | $ 931.10M | $ 161.40M | $ 235.00M | $ 1.20B |
Total Assets | $ 17.10B | $ 14.55B | $ 14.23B | $ 13.68B | $ 11.69B |
Total Debt | $ 5.83B | $ 4.39B | $ 4.52B | $ 4.52B | $ 3.69B |
Net Debt | $ 5.27B | $ 3.45B | $ 4.36B | $ 4.29B | $ 2.49B |
Total Liabilities | $ 8.96B | $ 7.04B | $ 7.28B | $ 7.11B | $ 5.66B |
Stockholders' Equity | $ 8.12B | $ 7.48B | $ 6.93B | $ 6.54B | $ 6.03B |
Cash Flow | |||||
Free Cash Flow | $ 806.10M | $ 664.20M | $ 535.60M | $ 560.60M | $ 708.16M |
Operating Cash Flow | $ 1.41B | $ 1.54B | $ 1.15B | $ 1.01B | $ 1.07B |
Investing Cash Flow | $ -2.81B | $ -163.50M | $ -1.05B | $ -1.87B | $ -381.51M |
Financing Cash Flow | $ 1.06B | $ -585.60M | $ -175.20M | $ -94.30M | $ 234.66M |