Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
526.82B | 552.76B | 473.48B | 372.22B | 338.45B | Gross Profit |
144.05B | 149.32B | 111.74B | 89.75B | 79.13B | EBIT |
66.61B | 67.30B | 45.71B | 43.07B | 27.48B | EBITDA |
91.35B | 89.12B | 67.01B | 63.08B | 47.87B | Net Income Common Stockholders |
50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
85.39B | 83.42B | 67.18B | 50.79B | 71.92B | Total Assets |
714.56B | 674.07B | 629.06B | 515.86B | 510.82B | Total Debt |
263.61B | 233.52B | 205.05B | 151.45B | 152.78B | Net Debt |
178.44B | 159.99B | 137.96B | 100.83B | 81.07B | Total Liabilities |
517.20B | 493.33B | 462.83B | 371.74B | 362.68B | Stockholders Equity |
194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | Free Cash Flow | |||
28.06B | 3.00B | 7.40B | 11.81B | 13.29B | Operating Cash Flow |
46.44B | 26.68B | 33.24B | 33.65B | 30.61B | Investing Cash Flow |
-24.14B | -26.84B | -21.49B | -1.49B | -9.94B | Financing Cash Flow |
-21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $39.63B | 6.84 | 13.42% | 7.50% | 5.00% | 35.92% | |
70 Outperform | $62.08B | 13.00 | 27.08% | 1.76% | -4.37% | 1.59% | |
70 Outperform | $44.28B | 11.35 | 41.27% | 2.22% | 0.14% | 444.36% | |
66 Neutral | $50.98B | 12.29 | 24.93% | 1.27% | -4.29% | -9.76% | |
64 Neutral | $2.06B | ― | -3.92% | 2.83% | -2.57% | -248.28% | |
62 Neutral | $6.30B | 19.09 | 6.46% | 1.53% | -11.10% | -46.32% | |
62 Neutral | $8.22B | 13.91 | 2.36% | 3.08% | 3.85% | -14.32% |