Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 1.86M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 1.86M | $ 846.00K | $ -176.00K | $ -251.00K |
Operating Income | $ -167.17M | $ -102.01M | $ -90.90M | $ -34.40M | $ -52.24M |
EBITDA | $ -167.17M | $ -102.01M | $ -90.90M | $ -34.23M | $ -52.99M |
Net Income | $ -152.15M | $ -95.99M | $ -89.06M | $ -32.61M | $ -53.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 640.85M | $ 160.72M | $ 114.65M | $ 79.67M | $ 53.65M |
Total Assets | $ 655.68M | $ 175.55M | $ 131.44M | $ 83.75M | $ 54.55M |
Total Debt | $ 54.64M | $ 53.71M | $ 31.29M | $ 4.92M | $ 2.00K |
Net Debt | $ -38.01M | $ 8.03M | $ -83.37M | $ -74.75M | $ -53.65M |
Total Liabilities | $ 78.53M | $ 73.86M | $ 54.53M | $ 14.16M | $ 143.90M |
Stockholders' Equity | $ 577.15M | $ 101.69M | $ 76.91M | $ 69.59M | $ -89.35M |
Cash Flow | |||||
Free Cash Flow | $ -135.65M | $ -92.24M | $ -67.66M | $ -23.71M | $ -34.91M |
Operating Cash Flow | $ -134.68M | $ -92.18M | $ -67.60M | $ -23.71M | $ -34.81M |
Investing Cash Flow | $ -425.03M | $ -39.43M | $ -70.55M | $ -4.20M | $ -42.00K |
Financing Cash Flow | $ 606.67M | $ 133.54M | $ 101.93M | $ 53.88M | $ 85.29M |