Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
37.54B | 41.78B | 43.84B | 54.50B | 40.02B |
Gross Profit | ||||
13.60B | 17.70B | 19.81B | 32.77B | 20.98B |
EBIT | ||||
10.99B | 14.21B | 17.21B | 27.69B | 16.72B |
EBITDA | ||||
12.94B | 15.56B | 23.74B | 32.23B | 19.95B |
Net Income Common Stockholders | ||||
6.10B | 7.98B | 18.79B | 22.45B | 4.88B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.01B | 3.66B | 4.80B | 11.90B | 14.26B |
Total Assets | ||||
80.25B | 94.19B | 86.89B | 89.44B | 92.01B |
Total Debt | ||||
17.74B | 16.80B | 15.44B | 17.20B | 20.11B |
Net Debt | ||||
12.78B | 13.19B | 10.70B | 5.48B | 6.62B |
Total Liabilities | ||||
45.69B | 53.20B | 49.54B | 54.14B | 57.19B |
Stockholders Equity | ||||
33.43B | 39.46B | 35.87B | 34.47B | 35.74B |
Cash Flow | Free Cash Flow | |||
2.44B | 7.36B | 6.04B | 20.65B | 9.89B |
Operating Cash Flow | ||||
8.12B | 13.40B | 11.48B | 25.68B | 14.32B |
Investing Cash Flow | ||||
-4.98B | -6.49B | -4.69B | -6.61B | -4.67B |
Financing Cash Flow | ||||
-1.85B | -7.41B | -13.91B | -20.28B | -2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $97.72B | 8.01 | 20.93% | 6.64% | -0.81% | 14.59% | |
72 Outperform | $40.27B | 6.63 | 16.72% | 7.82% | -8.71% | -22.75% | |
71 Outperform | $117.69B | 10.64 | 26.13% | 5.06% | -3.15% | 54.08% | |
65 Neutral | $1.66B | 284.19 | 0.67% | 0.67% | 1.19% | -93.81% | |
62 Neutral | $3.73B | ― | -5.41% | ― | -19.57% | -392.96% | |
57 Neutral | $798.60M | ― | -20.22% | ― | 6.28% | 29.57% | |
49 Neutral | $1.96B | -1.42 | -21.96% | 3.81% | 0.71% | -27.38% |