Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.34B | $ 28.01B | $ 24.18B | $ 22.72B | $ 23.23B |
Gross Profit | $ 25.10B | $ 28.01B | $ 24.18B | $ 22.72B | $ 23.23B |
Operating Income | $ 7.91B | $ 7.85B | $ 10.51B | $ 10.14B | $ 6.03B |
EBITDA | $ 8.02B | $ 7.86B | $ 7.35B | $ 9.78B | $ 6.32B |
Net Income | $ 6.30B | $ 5.43B | $ 5.83B | $ 7.96B | $ 4.96B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 142.87B | $ 130.56B | $ 126.45B | $ 161.87B | $ 199.42B |
Total Assets | $ 678.32B | $ 663.49B | $ 674.80B | $ 573.28B | $ 553.90B |
Total Debt | $ 73.52B | $ 66.76B | $ 71.05B | $ 43.92B | $ 53.06B |
Net Debt | $ 17.02B | $ 5.57B | $ 17.50B | $ 15.02B | $ -9.52B |
Total Liabilities | $ 619.28B | $ 607.72B | $ 623.57B | $ 517.90B | $ 500.18B |
Stockholders' Equity | $ 58.58B | $ 55.31B | $ 50.77B | $ 54.92B | $ 53.09B |
Cash Flow | |||||
Free Cash Flow | $ 11.27B | $ 8.45B | $ 21.12B | $ 10.53B | $ 4.27B |
Operating Cash Flow | $ 11.27B | $ 8.45B | $ 21.12B | $ 9.87B | $ 3.72B |
Investing Cash Flow | $ -24.53B | $ 18.93B | $ 7.50B | $ -57.49B | $ -15.44B |
Financing Cash Flow | $ 8.57B | $ -19.72B | $ -3.98B | $ 13.94B | $ 51.90B |