Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 297.85M | $ 317.30M | $ 302.02M | $ 291.78M | $ 222.64M |
Gross Profit | $ 201.49M | $ 213.56M | $ 202.56M | $ 193.33M | $ 153.52M |
Operating Income | $ -163.92M | $ -6.95M | $ -13.70M | $ 3.15M | $ 12.11M |
EBITDA | $ -96.99M | $ 15.14M | $ 18.00M | $ 22.04M | $ 4.41M |
Net Income | $ -179.87M | $ -68.41M | $ -58.21M | $ -51.22M | $ -45.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 236.56M | $ 248.65M | $ 189.16M | $ 250.03M | $ 175.02M |
Total Assets | $ 870.02M | $ 1.11B | $ 1.03B | $ 1.01B | $ 898.07M |
Total Debt | $ 480.62M | $ 523.13M | $ 528.65M | $ 533.30M | $ 533.47M |
Net Debt | $ 244.06M | $ 274.48M | $ 339.49M | $ 283.28M | $ 358.44M |
Total Liabilities | $ 626.09M | $ 692.30M | $ 712.72M | $ 704.61M | $ 685.21M |
Stockholders' Equity | $ 243.93M | $ 421.16M | $ 316.29M | $ 306.62M | $ 212.86M |
Cash Flow | |||||
Free Cash Flow | $ 48.72M | $ 29.11M | $ 40.62M | $ 34.30M | $ 10.34M |
Operating Cash Flow | $ 49.94M | $ 29.98M | $ 41.74M | $ 35.62M | $ 12.08M |
Investing Cash Flow | $ -1.22M | $ -63.22M | $ -93.53M | $ -68.97M | $ -217.76M |
Financing Cash Flow | $ -61.38M | $ 94.15M | $ -8.18M | $ 107.90M | $ 363.77M |