Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 184.65M | $ 187.59M | $ 148.51M |
Gross Profit | $ 37.88M | $ 20.15M | $ 8.41M |
Operating Income | $ -46.10M | $ -53.55M | $ -49.76M |
EBITDA | $ 121.05M | $ -63.56M | $ -52.38M |
Net Income | $ 74.73M | $ -95.98M | $ -56.34M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 69.05M | $ 6.36M | $ 30.16M |
Total Assets | $ 121.19M | $ 46.94M | $ 67.81M |
Total Debt | $ 72.02M | $ 102.30M | $ 86.17M |
Net Debt | $ 34.33M | $ 95.95M | $ 56.01M |
Total Liabilities | $ 111.59M | $ 228.11M | $ 188.38M |
Stockholders' Equity | $ 9.60M | $ -181.17M | $ -120.57M |
Cash Flow | |||
Free Cash Flow | $ -65.29M | $ -54.45M | $ -57.57M |
Operating Cash Flow | $ -65.14M | $ -54.24M | $ -57.21M |
Investing Cash Flow | $ 81.77M | $ -208.00K | $ -356.00K |
Financing Cash Flow | $ 14.40M | $ 30.65M | $ 78.05M |