Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 421.47M | $ 477.05M | $ 432.89M | $ 327.25M |
Gross Profit | $ 79.73M | $ 118.81M | $ 100.62M | $ 67.14M |
Operating Income | $ 14.63M | $ 69.12M | $ 62.16M | $ 37.25M |
EBITDA | $ 15.96M | $ 70.00M | $ 62.51M | $ 37.43M |
Net Income | $ 125.06M | $ 69.49M | $ 62.41M | $ 38.98M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 56.67M | $ 12.24M | $ 51.50M | $ 29.18M |
Total Assets | $ 298.65M | $ 208.34M | $ 202.26M | $ 131.60M |
Total Debt | $ 154.06M | $ 121.80M | $ 102.50M | $ 74.82M |
Net Debt | $ 97.38M | $ 109.56M | $ 51.00M | $ 45.64M |
Total Liabilities | $ 329.83M | $ 149.34M | $ 135.70M | $ 97.43M |
Stockholders' Equity | $ -31.18M | $ 59.00M | $ 66.56M | $ 34.17M |
Cash Flow | ||||
Free Cash Flow | $ 28.06M | $ 34.45M | $ 57.91M | $ 70.98M |
Operating Cash Flow | $ 28.22M | $ 34.62M | $ 58.32M | $ 71.78M |
Investing Cash Flow | $ -24.30M | $ -206.88K | $ -394.05K | $ -785.29K |
Financing Cash Flow | $ 40.51M | $ -73.68M | $ -35.60M | $ -51.42M |