Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.21B | $ 8.93B | $ 10.11B | $ 7.45B | $ 6.56B |
Gross Profit | $ 3.68B | $ 1.99B | $ 4.13B | $ 4.83B | $ 3.41B |
Operating Income | $ 770.00M | $ -1.44B | $ 1.67B | $ 2.35B | $ 982.00M |
EBITDA | $ 1.28B | $ -886.00M | $ 2.19B | $ 2.94B | $ 1.58B |
Net Income | $ 269.00M | $ -1.50B | $ 1.07B | $ 1.47B | $ 532.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.00M | $ 241.00M | $ 405.00M | $ 855.00M | $ 336.00M |
Total Assets | $ 15.10B | $ 15.40B | $ 17.57B | $ 16.72B | $ 13.98B |
Total Debt | $ 6.68B | $ 7.25B | $ 7.00B | $ 6.82B | $ 6.38B |
Net Debt | $ 6.46B | $ 7.01B | $ 6.59B | $ 5.96B | $ 6.04B |
Total Liabilities | $ 10.74B | $ 11.01B | $ 11.50B | $ 11.19B | $ 9.85B |
Stockholders' Equity | $ 4.34B | $ 4.39B | $ 6.07B | $ 5.52B | $ 4.13B |
Cash Flow | |||||
Free Cash Flow | $ 386.00M | $ 133.00M | $ -88.00M | $ 791.00M | $ 447.00M |
Operating Cash Flow | $ 1.18B | $ 1.11B | $ 716.00M | $ 1.48B | $ 1.10B |
Investing Cash Flow | $ -792.00M | $ -1.08B | $ -1.01B | $ -1.11B | $ -649.00M |
Financing Cash Flow | $ -506.00M | $ -168.00M | $ -51.00M | $ 166.00M | $ -635.00M |