Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 54.01M | $ 145.23M | $ 81.32M | $ 43.64M | $ 33.29M |
Gross Profit | $ -4.16M | $ 51.31M | $ 24.77M | $ 12.64M | $ 10.54M |
Operating Income | $ -52.00M | $ -8.28M | $ -896.00K | $ -3.71M | $ -1.97K |
EBITDA | $ -50.00M | $ 8.38M | $ -4.91M | $ -3.29M | $ -91.00K |
Net Income | $ -62.75M | $ -984.00K | $ -7.04M | $ -4.86M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.90M | $ 31.21M | $ 36.19M | $ 6.18M | $ 22.79K |
Total Assets | $ 72.91M | $ 127.78M | $ 88.08M | $ 23.96M | $ 23.26K |
Total Debt | $ 1.61M | $ 34.15M | $ 21.98M | $ 9.41M | $ 20.90M |
Net Debt | $ -10.14M | $ 29.75M | $ -14.21M | $ 3.23M | $ 20.88M |
Total Liabilities | $ 64.53M | $ 64.95M | $ 143.77M | $ 73.85M | $ 1.45K |
Stockholders' Equity | $ 8.38M | $ 62.82M | $ -55.69M | $ -49.90M | $ 21.81K |
Cash Flow | |||||
Free Cash Flow | $ -13.64M | $ -39.79M | $ -17.62M | $ -5.31M | $ -274.74K |
Operating Cash Flow | $ -12.35M | $ -37.22M | $ -16.47M | $ -4.99M | $ -1.74K |
Investing Cash Flow | $ 19.76M | $ -30.91M | $ -1.60M | $ -323.00K | $ -273.00K |
Financing Cash Flow | $ -61.00K | $ 34.82M | $ 48.32M | $ 7.30M | $ -469.00 |