Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
233.18M | 145.24M | 212.02M | 227.49M | 198.32M | Gross Profit |
233.18M | 133.79M | 204.43M | 220.71M | 192.19M | EBIT |
-320.63M | -376.74M | -251.56M | -139.50M | -75.38M | EBITDA |
-265.77M | -326.25M | -299.42M | -186.68M | -143.95M | Net Income Common Stockholders |
-321.55M | -111.40M | -278.48M | -180.09M | -169.43M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
370.70M | 566.85M | 450.25M | 552.88M | 361.59M | Total Assets |
594.13M | 788.91M | 672.59M | 776.63M | 607.44M | Total Debt |
401.58M | 404.78M | 407.49M | 261.99M | 215.34M | Net Debt |
343.05M | 346.61M | 345.80M | 96.23M | 130.57M | Total Liabilities |
535.05M | 588.10M | 629.73M | 474.52M | 396.23M | Stockholders Equity |
59.08M | 200.81M | 42.85M | 302.11M | 211.21M |
Cash Flow | Free Cash Flow | |||
-338.69M | -322.28M | -214.85M | -38.94M | -162.59M | Operating Cash Flow |
-237.47M | -280.02M | -186.29M | -14.79M | -42.74M | Investing Cash Flow |
99.33M | 55.78M | -32.55M | -137.62M | -61.33M | Financing Cash Flow |
139.42M | 218.75M | 117.57M | 231.68M | 127.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $13.89B | 33.11 | 8.05% | ― | 17.35% | 151.40% | |
75 Outperform | $164.26B | 40.44 | 67.55% | 2.99% | 18.64% | -39.39% | |
67 Neutral | $6.97B | 30.13 | 19.71% | ― | 52.97% | ― | |
64 Neutral | $129.05B | ― | -3.15% | ― | 11.64% | -114.72% | |
54 Neutral | $3.58B | ― | -214.50% | ― | 29.01% | 23.93% | |
50 Neutral | $1.86B | ― | -246.75% | ― | 17.27% | 10.01% | |
49 Neutral | $6.86B | 0.72 | -52.93% | 2.49% | 20.83% | 1.11% |