Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 16.36M | C$ 4.11M | C$ 3.62M | C$ 1.08M | C$ 2.07M |
Gross Profit | C$ 10.26M | C$ 2.38M | C$ 3.34M | C$ 1.05M | C$ 1.88M |
Operating Income | C$ -11.35M | C$ -16.50M | C$ -39.92M | C$ 12.78M | C$ 23.39M |
EBITDA | C$ -8.96M | C$ -14.24M | C$ -13.04M | C$ -11.45M | C$ -20.62M |
Net Income | C$ -11.06M | C$ -16.34M | C$ -39.72M | C$ -16.56M | C$ -25.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.63M | C$ 8.33M | C$ 6.28M | C$ 9.65M | C$ 26.43M |
Total Assets | C$ 24.94M | C$ 19.00M | C$ 18.06M | C$ 49.40M | C$ 66.01M |
Total Debt | C$ 380.93K | C$ 356.84K | C$ 677.28K | C$ 985.92K | C$ 1.01M |
Net Debt | C$ -8.25M | C$ -7.97M | C$ -5.60M | C$ -8.67M | C$ -21.39M |
Total Liabilities | C$ 10.97M | C$ 4.26M | C$ 3.51M | C$ 2.56M | C$ 3.79M |
Stockholders' Equity | C$ 13.97M | C$ 14.74M | C$ 14.55M | C$ 46.84M | C$ 62.22M |
Cash Flow | |||||
Free Cash Flow | C$ -8.57M | C$ -13.57M | C$ -9.37M | C$ -12.26M | C$ -18.70M |
Operating Cash Flow | C$ -8.14M | C$ -13.54M | C$ -9.27M | C$ -11.69M | C$ -17.57M |
Investing Cash Flow | C$ -429.75K | C$ 364.46K | C$ -95.76K | C$ -544.96K | C$ -10.96M |
Financing Cash Flow | C$ 8.87M | C$ 15.22M | C$ 5.99M | C$ -514.96K | C$ 301.40K |