Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 25.88M | C$ 21.09M | C$ 15.91M | C$ 15.35M | C$ 21.42M |
Gross Profit | C$ 12.45M | C$ 9.57M | C$ 6.73M | C$ 6.75M | C$ 8.95M |
Operating Income | C$ 1.37M | C$ 1.14M | C$ -1.41M | C$ 335.47K | C$ -1.79M |
EBITDA | C$ 2.14M | C$ 1.76M | C$ -772.74K | C$ 894.88K | C$ -1.44M |
Net Income | C$ 929.50K | C$ 717.96K | C$ -1.92M | C$ 198.13K | C$ -1.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.97M | C$ 2.81M | C$ 2.46M | C$ 4.24M | C$ 4.77M |
Total Assets | C$ 16.79M | C$ 13.51M | C$ 9.60M | C$ 11.55M | C$ 10.44M |
Total Debt | C$ 3.89M | C$ 4.73M | C$ 5.31M | C$ 4.81M | C$ 3.30M |
Net Debt | C$ -3.07M | C$ 1.92M | C$ 2.84M | C$ 572.63K | C$ -1.48M |
Total Liabilities | C$ 13.37M | C$ 11.59M | C$ 8.55M | C$ 8.58M | C$ 8.44M |
Stockholders' Equity | C$ 3.46M | C$ 1.97M | C$ 1.08M | C$ 3.04M | C$ 2.10M |
Cash Flow | |||||
Free Cash Flow | C$ 5.02M | C$ 1.33M | C$ -1.99M | C$ -1.31M | C$ 1.03M |
Operating Cash Flow | C$ 5.40M | C$ 1.41M | C$ -1.64M | C$ -1.19M | C$ 1.31M |
Investing Cash Flow | C$ -376.89K | C$ -77.70K | C$ -351.93K | C$ -125.39K | C$ -280.55K |
Financing Cash Flow | C$ -1.06M | C$ -1.04M | C$ 357.56K | C$ 892.79K | C$ -451.09K |