Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 403.00K | - | - | $ 17.00K | $ 262.00K |
Gross Profit | $ -227.00K | $ -172.00K | $ -113.00K | $ -444.00K | $ -615.00K |
EBIT | $ -2.24M | $ -2.18M | $ -1.14M | $ -3.37M | $ -1.27M |
EBITDA | $ -2.16M | $ -2.12M | $ -1.09M | $ -3.31M | $ -1.21M |
Net Income Common Stockholders | $ -2.24M | $ -2.18M | $ -783.00K | $ -3.37M | $ -1.27M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.41M | $ 7.66M | $ 12.73M | $ 16.44M | $ 23.03M |
Total Assets | $ 48.74M | $ 52.44M | $ 53.19M | $ 53.91M | $ 53.37M |
Total Debt | $ 1.47M | $ 305.00K | $ 359.00K | $ 410.00K | $ 457.00K |
Net Debt | $ -2.94M | $ -7.36M | $ -12.38M | $ -16.03M | $ -22.57M |
Total Liabilities | $ 6.51M | $ 7.59M | $ 6.63M | $ 7.43M | $ 3.28M |
Stockholders Equity | $ 42.24M | $ 44.85M | $ 46.55M | $ 46.48M | $ 50.09M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.32M | $ -2.98M | $ 1.10M | $ -13.26M | $ -1.61M |
Operating Cash Flow | $ -3.29M | $ -2.97M | $ 1.10M | $ 906.00K | $ -1.55M |
Investing Cash Flow | $ -4.14M | $ -2.07M | $ -8.32M | $ -7.67M | $ -3.06M |
Financing Cash Flow | $ -58.00K | $ -52.00K | $ -53.00K | $ -63.00K | $ 12.12M |