Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.15M | $ 39.60M | $ 32.17M | $ 33.05M | $ 41.59M |
Gross Profit | $ 21.86M | $ 18.90M | $ 14.35M | $ 16.12M | $ 18.38M |
Operating Income | $ -2.29M | $ -5.69M | $ -6.24M | $ 316.52K | $ 552.11K |
EBITDA | $ 1.52M | $ -3.91M | $ -4.90M | $ 1.26M | $ 1.40M |
Net Income | $ -1.69M | $ -5.20M | $ -7.02M | $ 1.48M | $ -605.92K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.15M | $ 5.85M | $ 14.20M | $ 4.65M | $ 5.37M |
Total Assets | $ 34.80M | $ 37.36M | $ 31.03M | $ 23.53M | $ 20.14M |
Total Debt | $ 14.37M | $ 13.84M | $ 12.11M | $ 8.66M | $ 9.10M |
Net Debt | $ 9.21M | $ 7.99M | $ -2.10M | $ 4.01M | $ 3.73M |
Total Liabilities | $ 32.48M | $ 33.78M | $ 24.24M | $ 25.84M | $ 23.00M |
Stockholders' Equity | $ 2.32M | $ 3.58M | $ 6.79M | $ -2.31M | $ -2.86M |
Cash Flow | |||||
Free Cash Flow | $ -1.11M | $ -3.58M | $ -4.54M | $ 410.12K | $ 2.37M |
Operating Cash Flow | $ -839.72K | $ -3.40M | $ -4.01M | $ 910.72K | $ 3.20M |
Investing Cash Flow | $ -269.36K | $ -5.86M | $ -188.14K | $ -854.01K | $ -1.09M |
Financing Cash Flow | $ 403.69K | $ 1.07M | $ 13.75M | $ -773.59K | $ -448.91K |