Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 135.20M | C$ 89.62M | C$ 79.36M | C$ 102.44M | C$ 112.65M |
Gross Profit | C$ 45.83M | C$ 21.31M | C$ 17.13M | C$ 26.42M | C$ 30.26M |
Operating Income | C$ 21.72M | C$ 2.49M | C$ 751.00K | C$ 7.60M | C$ 10.80M |
EBITDA | C$ 22.26M | C$ 7.92M | C$ 8.42M | C$ 10.69M | C$ 14.24M |
Net Income | C$ 11.62M | C$ 698.00K | C$ 170.00K | C$ 1.39M | C$ 6.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.62M | C$ 15.67M | C$ 20.20M | C$ 19.03M | C$ 7.65M |
Total Assets | C$ 125.71M | C$ 83.75M | C$ 79.45M | C$ 86.68M | C$ 73.38M |
Total Debt | C$ 35.18M | C$ 13.59M | C$ 12.94M | C$ 18.86M | C$ 5.42M |
Net Debt | C$ 28.56M | C$ -2.08M | C$ -7.26M | C$ -168.00K | C$ -2.23M |
Total Liabilities | C$ 65.38M | C$ 34.45M | C$ 28.41M | C$ 35.39M | C$ 25.62M |
Stockholders' Equity | C$ 59.53M | C$ 48.33M | C$ 50.10M | C$ 50.28M | C$ 46.66M |
Cash Flow | |||||
Free Cash Flow | C$ 4.77M | C$ -1.05M | C$ 4.73M | C$ 12.56M | C$ 8.84M |
Operating Cash Flow | C$ 11.30M | C$ 11.26M | C$ 7.63M | C$ 15.78M | C$ 11.91M |
Investing Cash Flow | C$ -23.77M | C$ -12.02M | C$ -2.95M | C$ -2.87M | C$ -6.84M |
Financing Cash Flow | C$ 3.57M | C$ -1.73M | C$ -2.70M | C$ -1.17M | C$ -2.03M |