Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.16B | C$ 1.78B | C$ 960.16M | C$ 1.22B | C$ 2.05B |
Gross Profit | C$ 555.50M | C$ 322.72M | C$ 219.55M | C$ 298.18M | C$ 429.08M |
Operating Income | C$ 162.34M | C$ 17.48M | C$ 54.29M | C$ 116.01M | C$ 231.91M |
EBITDA | C$ 269.70M | C$ 93.24M | C$ 124.81M | C$ 204.14M | C$ 323.85M |
Net Income | C$ -110.92M | C$ -100.94M | C$ -18.45M | C$ 69.07M | C$ 151.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 140.51M | C$ 253.78M | C$ 172.76M | C$ 95.68M | C$ 96.25M |
Total Assets | C$ 3.91B | C$ 4.27B | C$ 2.19B | C$ 2.18B | C$ 2.43B |
Total Debt | C$ 1.32B | C$ 1.48B | C$ 388.44M | C$ 451.64M | C$ 497.49M |
Net Debt | C$ 1.19B | C$ 1.23B | C$ 215.68M | C$ 355.96M | C$ 401.23M |
Total Liabilities | C$ 2.52B | C$ 2.73B | C$ 837.69M | C$ 782.88M | C$ 1.09B |
Stockholders' Equity | C$ 1.39B | C$ 1.54B | C$ 1.35B | C$ 1.40B | C$ 1.34B |
Cash Flow | |||||
Free Cash Flow | C$ 123.85M | C$ -96.07M | C$ 167.81M | C$ 86.50M | C$ -209.22M |
Operating Cash Flow | C$ 273.31M | C$ 19.77M | C$ 225.16M | C$ 220.25M | C$ 54.17M |
Investing Cash Flow | C$ -158.89M | C$ 43.25M | C$ -63.53M | C$ -137.76M | C$ -222.82M |
Financing Cash Flow | C$ -200.49M | C$ 11.85M | C$ -83.89M | C$ -82.05M | C$ -60.98M |