Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 220.76M | $ 79.48M | $ 196.67M | $ 215.37M | $ 266.72M |
Gross Profit | $ 88.15M | $ -62.72M | $ 90.81M | $ 120.77M | $ 167.44M |
Operating Income | $ 0.00 | $ -45.07M | $ 31.08M | $ 19.38M | $ 75.28M |
EBITDA | $ 32.19M | $ -40.84M | $ 44.03M | $ -9.94M | $ 22.68M |
Net Income | $ 7.63M | $ -106.78M | $ 6.72M | $ 4.97M | $ 15.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.46M | $ 23.24M | $ 12.71M | $ 45.04M | $ 37.98M |
Total Assets | $ 937.15M | $ 1.28B | $ 1.42B | $ 1.15B | $ 1.71B |
Total Debt | $ 590.94M | $ 917.70M | $ 1.01B | $ 274.60M | $ 531.79M |
Net Debt | $ 575.48M | $ 894.46M | $ 995.28M | $ 229.56M | $ 493.81M |
Total Liabilities | $ 726.25M | $ 1.08B | $ 1.22B | $ 927.49M | $ 883.64M |
Stockholders' Equity | $ 207.48M | $ 209.49M | $ 193.68M | $ 218.63M | $ 822.56M |
Cash Flow | |||||
Free Cash Flow | $ 179.73M | $ -45.44M | $ -912.20M | $ 131.76M | $ -80.27M |
Operating Cash Flow | $ 180.86M | $ -26.03M | $ -869.27M | $ 139.73M | $ -77.61M |
Investing Cash Flow | $ 147.75M | $ 43.38M | $ 116.25M | $ -79.83M | $ -3.19M |
Financing Cash Flow | $ -334.89M | $ -6.79M | $ 721.07M | $ -1.83B | $ 35.14M |