Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 216.93M | $ 180.84M | $ 142.91M | $ 104.24M | $ 62.92M |
Gross Profit | $ 175.64M | $ 146.34M | $ 114.73M | $ 83.46M | $ 51.38M |
Operating Income | $ 21.29M | $ -3.71M | $ -6.93M | $ -12.98M | $ -5.49M |
EBITDA | $ 27.28M | $ 8.28M | $ -15.71M | $ -10.92M | $ -6.04M |
Net Income | $ 26.74M | $ 2.84M | $ 7.02M | $ -13.60M | $ -7.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 92.58M | $ 72.03M | $ 216.29M | $ 215.32M | $ 219.66M |
Total Assets | $ 190.71M | $ 158.38M | $ 283.67M | $ 268.12M | $ 254.61M |
Total Debt | $ 1.50M | $ 2.11M | $ 3.07M | $ 4.00M | $ 3.82M |
Net Debt | $ -91.05M | $ -69.84M | $ -213.23M | $ -211.32M | $ -215.84M |
Total Liabilities | $ 132.95M | $ 107.65M | $ 91.46M | $ 77.47M | $ 53.94M |
Stockholders' Equity | $ 57.76M | $ 50.72M | $ 192.21M | $ 190.66M | $ 200.67M |
Cash Flow | |||||
Free Cash Flow | $ 28.00M | $ 15.33M | $ 1.21M | $ -4.40M | $ 3.71M |
Operating Cash Flow | $ 29.25M | $ 15.96M | $ 2.29M | $ -3.25M | $ 5.16M |
Investing Cash Flow | $ -1.50M | $ -9.52M | $ -2.15M | $ -1.15M | $ -3.90M |
Financing Cash Flow | $ -6.84M | $ -151.00M | $ 1.58M | $ 422.00K | $ 172.27M |