Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
17.29B | 16.36B | 16.66B | 17.81B | 16.29B | 14.87B | Gross Profit |
5.92B | 5.62B | 5.38B | 6.10B | 5.84B | 5.08B | EBIT |
1.69B | 0.00 | 1.26B | 1.67B | 1.79B | 1.27B | EBITDA |
2.57B | 2.13B | 1.48B | 2.58B | 2.64B | 2.14B | Net Income Common Stockholders |
1.08B | 887.70M | 213.30M | 1.04B | 1.13B | 751.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
575.90M | 575.90M | 488.40M | 490.10M | 2.34B | 1.93B | Total Assets |
22.24B | 22.24B | 21.98B | 22.10B | 21.80B | 20.38B | Total Debt |
7.91B | 7.91B | 8.81B | 7.72B | 7.09B | 7.16B | Net Debt |
7.46B | 7.46B | 8.50B | 7.41B | 5.35B | 5.87B | Total Liabilities |
15.15B | 15.15B | 15.53B | 15.06B | 15.29B | 14.54B | Stockholders Equity |
6.16B | 6.16B | 5.55B | 5.62B | 5.12B | 4.50B |
Cash Flow | Free Cash Flow | ||||
258.40M | 1.43B | 685.10M | -268.60M | 1.04B | 2.01B | Operating Cash Flow |
1.04B | 2.06B | 1.35B | 566.00M | 1.81B | 2.44B | Investing Cash Flow |
-380.70M | -264.10M | -747.80M | -329.90M | -736.50M | -848.00M | Financing Cash Flow |
-2.09B | -1.64B | -621.00M | -1.66B | -653.40M | -462.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.77B | 21.24 | 34.17% | 3.62% | 21.63% | -14.75% | |
75 Outperform | $42.04B | 38.60 | 142.11% | 0.25% | 8.24% | 17.99% | |
66 Neutral | C$8.53B | 9.35 | 15.17% | 4.92% | -1.79% | 318.70% | |
61 Neutral | $8.53B | 13.44 | 15.17% | 3.34% | -1.79% | 318.70% | |
61 Neutral | C$1.84B | 21.68 | 9.36% | 1.81% | 2.49% | -22.94% | |
59 Neutral | $12.26B | 11.12 | -0.55% | 3.78% | 1.42% | -20.63% | |
48 Neutral | $3.55B | 19.66 | -3.01% | 1.79% | -23.54% | -130.34% |