Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.29B | $ 1.11B | $ 905.18M | $ 698.99M | $ 502.03M |
Gross Profit | $ 178.80M | $ 131.02M | $ 122.19M | $ 104.35M | $ 81.90M |
Operating Income | $ -9.51M | $ -40.66M | $ -42.75M | $ -35.02M | $ -4.35M |
EBITDA | $ 21.33M | $ -20.48M | $ -29.01M | $ -23.25M | $ 2.73M |
Net Income | $ -9.63M | $ -44.69M | $ -44.67M | $ -35.53M | $ -5.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 307.38M | $ 277.17M | $ 222.41M | $ 213.41M | $ 229.74M |
Total Assets | $ 806.85M | $ 782.95M | $ 671.63M | $ 562.58M | $ 498.25M |
Total Debt | $ 128.89M | $ 128.93M | $ 69.46M | $ 0.00 | $ 0.00 |
Net Debt | $ -31.41M | $ -18.57M | $ 3.85M | $ -87.40M | $ -139.88M |
Total Liabilities | $ 483.58M | $ 479.23M | $ 366.33M | $ 230.38M | $ 158.31M |
Stockholders' Equity | $ 323.27M | $ 303.72M | $ 305.30M | $ 332.20M | $ 339.94M |
Cash Flow | |||||
Free Cash Flow | $ 38.57M | $ 358.00K | $ -25.09M | $ -4.90M | $ 14.09M |
Operating Cash Flow | $ 48.29M | $ 18.64M | $ -8.00M | $ 7.46M | $ 21.54M |
Investing Cash Flow | $ -13.46M | $ 7.64M | $ -67.52M | $ -51.91M | $ -76.75M |
Financing Cash Flow | $ -3.96M | $ 59.13M | $ 60.74M | $ -1.13M | $ 170.85M |