Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.46B | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B | Gross Profit |
2.21B | 3.35B | 2.60B | 2.67B | 2.18B | 1.77B | EBIT |
1.07B | 1.08B | 1.01B | 994.00M | 869.00M | 555.00M | EBITDA |
1.66B | 1.91B | 1.63B | 1.63B | 1.37B | 1.04B | Net Income Common Stockholders |
622.00M | 523.00M | 602.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
944.00M | 1.10B | 926.00M | 852.00M | 861.00M | 1.01B | Total Assets |
11.75B | 12.07B | 11.75B | 8.86B | 8.31B | 7.02B | Total Debt |
5.43B | 4.91B | 5.43B | 3.40B | 3.49B | 3.25B | Net Debt |
4.55B | 3.85B | 4.55B | 2.58B | 2.65B | 2.26B | Total Liabilities |
7.52B | 7.52B | 7.52B | 5.19B | 5.15B | 4.62B | Stockholders Equity |
4.23B | 4.56B | 4.23B | 3.67B | 3.16B | 2.41B |
Cash Flow | Free Cash Flow | ||||
1.30B | 1.59B | 1.14B | 996.00M | 909.00M | 731.00M | Operating Cash Flow |
1.51B | 1.81B | 1.38B | 1.29B | 1.14B | 989.00M | Investing Cash Flow |
-2.56B | -221.00M | -2.59B | -602.00M | -1.16B | -253.00M | Financing Cash Flow |
1.34B | -1.40B | 1.41B | -715.00M | -173.00M | -161.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $3.13B | 21.76 | 7.17% | 0.78% | 5.04% | 31.69% | |
77 Outperform | $6.08B | 10.77 | 12.04% | 2.96% | 23.25% | -14.69% | |
69 Neutral | $4.31B | 73.27 | 3.19% | ― | 13.97% | -54.48% | |
69 Neutral | $3.89B | 14.81 | 16.88% | 1.75% | 8.01% | 53.64% | |
66 Neutral | $2.92B | 37.03 | 4.46% | 2.00% | 2.81% | -67.57% | |
63 Neutral | $4.29B | 11.05 | 5.73% | 232.30% | 4.75% | -5.69% | |
60 Neutral | $8.66B | 25.74 | 11.46% | 1.22% | -5.98% | -46.55% |