Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 8.35B | € 8.15B | € 7.12B | € 5.73B | € 5.36B |
Gross Profit | € 2.60B | € 2.67B | € 2.18B | € 1.77B | € 1.76B |
Operating Income | € 1.01B | € 994.00M | € 869.00M | € 555.00M | € 621.00M |
EBITDA | € 1.61B | € 1.63B | € 1.37B | € 1.04B | € 1.11B |
Net Income | € 602.00M | € 643.00M | € 557.00M | € 324.00M | € 400.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 926.00M | € 852.00M | € 861.00M | € 1.01B | € 435.00M |
Total Assets | € 11.75B | € 8.86B | € 8.31B | € 7.02B | € 6.89B |
Total Debt | € 5.37B | € 3.40B | € 3.49B | € 3.25B | € 3.10B |
Net Debt | € 4.49B | € 2.58B | € 2.65B | € 2.26B | € 2.69B |
Total Liabilities | € 7.52B | € 5.19B | € 5.15B | € 4.62B | € 4.32B |
Stockholders' Equity | € 4.23B | € 3.67B | € 3.16B | € 2.41B | € 2.57B |
Cash Flow | |||||
Free Cash Flow | € 1.14B | € 996.00M | € 909.00M | € 731.00M | € 569.00M |
Operating Cash Flow | € 1.38B | € 1.29B | € 1.14B | € 989.00M | € 821.00M |
Investing Cash Flow | € -2.59B | € -602.00M | € -1.16B | € -253.00M | € -251.00M |
Financing Cash Flow | € 1.32B | € -715.00M | € -173.00M | € -161.00M | € -480.00M |