Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.58B | ¥ 1.01B | ¥ 643.37M | ¥ 212.08M | ¥ 57.26M |
Gross Profit | ¥ 417.16M | ¥ 33.05M | ¥ 13.81M | ¥ 6.62M | ¥ -17.15M |
Operating Income | ¥ -701.18M | ¥ -565.13M | ¥ -371.92M | ¥ -141.17M | ¥ -91.26M |
EBITDA | ¥ -686.50M | ¥ -431.72M | ¥ -302.90M | ¥ -115.22M | ¥ -79.13M |
Net Income | ¥ -876.25M | ¥ -910.17M | ¥ -378.05M | ¥ -142.00M | ¥ -87.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 227.00M | ¥ 611.45M | ¥ 390.84M | ¥ 174.87M | ¥ 263.12M |
Total Assets | ¥ 2.22B | ¥ 2.64B | ¥ 1.28B | ¥ 580.36M | ¥ 444.00M |
Total Debt | ¥ 1.87B | ¥ 1.77B | ¥ 522.42M | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ 1.67B | ¥ 1.53B | ¥ 131.59M | ¥ -174.87M | ¥ -260.44M |
Total Liabilities | ¥ 2.64B | ¥ 2.53B | ¥ 945.80M | ¥ 147.31M | ¥ 65.52M |
Stockholders' Equity | ¥ -427.21M | ¥ 108.85M | ¥ 335.54M | ¥ 428.29M | ¥ 366.77M |
Cash Flow | |||||
Free Cash Flow | ¥ -488.53M | ¥ -621.86M | ¥ -580.28M | ¥ -290.52M | ¥ -133.22M |
Operating Cash Flow | ¥ -196.13M | ¥ -286.93M | ¥ -244.97M | ¥ -145.77M | ¥ -77.12M |
Investing Cash Flow | ¥ 60.00M | ¥ -705.17M | ¥ -335.28M | ¥ -144.75M | ¥ -56.09M |
Financing Cash Flow | ¥ 80.83M | ¥ 827.16M | ¥ 798.00M | ¥ 221.12M | ¥ 212.80M |