Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 563.61M | $ 501.99M | $ 291.34M | $ 225.15M | $ 321.10M |
Gross Profit | $ 313.32M | $ 247.13M | $ 101.35M | $ 57.16M | $ 147.01M |
Operating Income | $ 240.61M | $ 174.37M | $ 37.10M | $ 4.10M | $ 48.15M |
EBITDA | $ 332.62M | $ 224.29M | $ 106.35M | $ 68.11M | $ 112.10M |
Net Income | $ 173.70M | $ 73.94M | $ -4.58M | $ -27.48M | $ 6.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 103.93M | $ 181.67M | $ 23.41M | $ 6.98M | $ 6.79M |
Total Assets | $ 694.35M | $ 771.73M | $ 513.39M | $ 534.24M | $ 600.79M |
Total Debt | $ 200.83M | $ 342.50M | $ 330.21M | $ 374.50M | $ 403.26M |
Net Debt | $ 96.90M | $ 160.83M | $ 306.81M | $ 367.52M | $ 396.47M |
Total Liabilities | $ 317.05M | $ 570.88M | $ 416.12M | $ 434.82M | $ 477.39M |
Stockholders' Equity | $ 377.31M | $ 200.85M | $ 97.27M | $ 99.42M | $ 123.40M |
Cash Flow | |||||
Free Cash Flow | $ 88.38M | $ 185.32M | $ 69.11M | $ 34.60M | $ -24.24M |
Operating Cash Flow | $ 156.80M | $ 305.61M | $ 104.60M | $ 46.78M | $ 60.49M |
Investing Cash Flow | $ -68.18M | $ -140.23M | $ -35.91M | $ -10.95M | $ -112.70M |
Financing Cash Flow | $ -166.37M | $ -7.10M | $ -52.27M | $ -35.68M | $ 46.65M |